Round: 8 Phase: 9 (Pay Dividends And Adjust Share Prices)
Satheesh bids $10 for MHE
Venser leaves auction
rcog leaves auction
Satheesh buys MHE for $10 from the bank
Venser bids $1 for BME
rcog bids $2 for BME
Satheesh leaves auction
Venser leaves auction
rcog buys BME for $2 from the bank
rcog bids $2 for BSE
Satheesh leaves auction
Venser bids $3 for BSE
rcog leaves auction
Venser buys BSE for $3 from the bank
-- Round: 1 Phase: 4 (Determine New Player Order) --
New player order: rcog, Venser, Satheesh
-- Round: 1 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 1 Phase: 6 (Corporations Buys Companies) --
-- Round: 1 Phase: 7 (Close Companies) --
BME passes
BSE passes
MHE passes
-- Round: 1 Phase: 8 (Collect Income) --
rcog collects $1 income
Venser collects $1 income
Satheesh collects $2 income
Foreign Investor collects $5 income
-- Round: 1 Phase: 9 (Pay Dividends And Adjust Share Prices) --
-- Round: 1 Phase: 10 (Check Game End) --
-- Round: 2 Phase: 1 (Issue New Shares) --
-- Round: 2 Phase: 2 (Form Corporations) --
Satheesh forms corporation Saturn with MHE at $12 - 2 shares issued.
Venser forms corporation Android with BSE at $11 - 2 shares issued.
BME passes
-- Round: 2 Phase: 3 (Auctions And Share Trading) --
rcog bids $15 for HE
Venser leaves auction
Satheesh leaves auction
rcog buys HE for $15 from the bank
Venser bids $18 for SX
Venser buys SX for $18 from the bank
Satheesh bids $6 for AKE
rcog bids $7 for AKE
Satheesh leaves auction
rcog buys AKE for $7 from the bank
Saturn changes share price from $12 to $13
Satheesh buys share of Saturn for $13
Satheesh passes
-- Round: 2 Phase: 4 (Determine New Player Order) --
New player order: rcog, Satheesh, Venser
-- Round: 2 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 2 Phase: 6 (Corporations Buys Companies) --
Saturn passes
Android buys SX for $20 from Venser
-- Round: 2 Phase: 7 (Close Companies) --
BSE passes
SX passes
BME passes
HE passes
AKE passes
-- Round: 2 Phase: 8 (Collect Income) --
Saturn collects $2 income
Android collects $5 income
rcog collects $6 income
Satheesh collects $0 income
Venser collects $0 income
Foreign Investor collects $5 income
-- Round: 2 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Saturn pays $3 dividends - Satheesh receives $6
Saturn changes share price from $13 to $12
Saturn changes share price from $12 to $10
Android pays $0 dividends
Android changes share price from $11 to $12
-- Round: 2 Phase: 10 (Check Game End) --
-- Round: 3 Phase: 1 (Issue New Shares) --
Android passes
Saturn passes
-- Round: 3 Phase: 2 (Form Corporations) --
rcog forms corporation Bear with HE at $20 - 2 shares issued.
AKE passes
BME passes
-- Round: 3 Phase: 3 (Auctions And Share Trading) --
Saturn changes share price from $10 to $9
Satheesh sells share of Saturn for $9
Venser bids $20 for PR
Venser buys PR for $20 from the bank
Satheesh bids $14 for OL
Satheesh buys OL for $14 from the bank
-- Round: 3 Phase: 4 (Determine New Player Order) --
New player order: rcog, Satheesh, Venser
-- Round: 3 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 3 Phase: 6 (Corporations Buys Companies) --
Bear buys AKE for $8 from rcog
Bear buys BME for $2 from rcog
Bear passes
Saturn passes
-- Round: 3 Phase: 7 (Close Companies) --
BSE passes
SX passes
HE passes
AKE passes
BME passes
OL passes
PR passes
-- Round: 3 Phase: 8 (Collect Income) --
Bear collects $7 income
Android collects $5 income
Saturn collects $2 income
rcog collects $0 income
Satheesh collects $3 income
Venser collects $3 income
Foreign Investor collects $5 income
-- Round: 3 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Bear pays $6 dividends - rcog receives $6
Bear changes share price from $20 to $18
Bear changes share price from $18 to $16
Android pays $2 dividends - Venser receives $2
Android changes share price from $12 to $13
Saturn pays $0 dividends
Saturn changes share price from $9 to $10
Saturn changes share price from $10 to $11
-- Round: 3 Phase: 10 (Check Game End) --
-- Round: 4 Phase: 1 (Issue New Shares) --
Bear issues a share and receives $15
Bear changes share price from $16 to $15
Android issues a share and receives $12
Android changes share price from $13 to $12
Saturn passes
-- Round: 4 Phase: 2 (Form Corporations) --
PR passes
OL passes
-- Round: 4 Phase: 3 (Auctions And Share Trading) --
rcog bids $23 for PKP
rcog buys PKP for $23 from the bank
-- Round: 4 Phase: 4 (Determine New Player Order) --
New player order: Satheesh, Venser, rcog
-- Round: 4 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 4 Phase: 6 (Corporations Buys Companies) --
Bear buys PKP for $25 from rcog
Android buys PR for $18 from Venser
Saturn buys OL for $14 from Satheesh
-- Round: 4 Phase: 7 (Close Companies) --
HE passes
AKE passes
BME passes
PKP passes
BSE passes
SX passes
PR passes
MHE passes
OL passes
-- Round: 4 Phase: 8 (Collect Income) --
Bear collects $11 income
Android collects $10 income
Saturn collects $5 income
Satheesh collects $0 income
Venser collects $0 income
rcog collects $0 income
Foreign Investor collects $5 income
-- Round: 4 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Bear pays $0 dividends
Bear changes share price from $15 to $16
Bear changes share price from $16 to $18
Android pays $1 dividends - Venser receives $1
Android changes share price from $12 to $13
Android changes share price from $13 to $14
Saturn pays $2 dividends - Satheesh receives $2
Saturn changes share price from $11 to $12
-- Round: 4 Phase: 10 (Check Game End) --
-- Round: 5 Phase: 1 (Issue New Shares) --
Bear issues a share and receives $16
Bear changes share price from $18 to $16
Android issues a share and receives $13
Android changes share price from $14 to $13
Saturn passes
-- Round: 5 Phase: 2 (Form Corporations) --
-- Round: 5 Phase: 3 (Auctions And Share Trading) --
Satheesh bids $25 for KK
rcog bids $26 for KK
rcog buys KK for $26 from the bank
Venser bids $25 for SNCF
Venser buys SNCF for $25 from the bank
Saturn changes share price from $12 to $14
Satheesh buys share of Saturn for $14
Satheesh passes
-- Round: 5 Phase: 4 (Determine New Player Order) --
New player order: Satheesh, Venser, rcog
-- Round: 5 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 5 Phase: 6 (Corporations Buys Companies) --
Saturn passes
Bear buys KK for $27 from rcog
Android passes
-- Round: 5 Phase: 7 (Close Companies) --
HE passes
AKE passes
BME passes
PKP passes
KK passes
BSE passes
SX passes
PR passes
MHE passes
OL passes
SNCF passes
-- Round: 5 Phase: 8 (Collect Income) --
Bear collects $21 income
Saturn collects $5 income
Android collects $10 income
Satheesh collects $0 income
Venser collects $6 income
rcog collects $0 income
Foreign Investor collects $5 income
-- Round: 5 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Bear pays $2 dividends - rcog receives $2
Bear changes share price from $16 to $18
Bear changes share price from $18 to $20
rcog: Tough decisions, but I find it's much better to sell below max price in V1, given that we tend to hold on to corporations a bit longer.
Saturn pays $3 dividends - Satheesh receives $6
Saturn changes share price from $14 to $12
Android pays $0 dividends
Android changes share price from $13 to $14
Android changes share price from $14 to $15
Android passes
-- Round: 5 Phase: 10 (Check Game End) --
-- Round: 6 Phase: 1 (Issue New Shares) --
Venser: You're right, but there's no catching you now. The synergies in Bear can't be touched.
Satheesh: Why not 3$ ? Bear had it...
Bear issues a share and receives $18
Bear changes share price from $20 to $18
rcog: To your quesion Satheesh, my master plan is to get DR next round and sell to Bear. Synergies will be crazy, but I'll make a meager 2$ on the transaction, while Venser makes 6$ per round by just holding on to SNCF.
rcog: 31$ should be enough to let me buy SJ the round after, but if Venser sells to Android, there'll be an auction ...
Android passes
Saturn passes
-- Round: 6 Phase: 2 (Form Corporations) --
SNCF passes
-- Round: 6 Phase: 3 (Auctions And Share Trading) --
Saturn changes share price from $12 to $11
Satheesh sells share of Saturn for $11
rcog bids $29 for DR
rcog buys DR for $29 from the bank
Bear changes share price from $18 to $20
Satheesh buys share of Bear for $20
rcog passes
Satheesh passes
-- Round: 6 Phase: 4 (Determine New Player Order) --
New player order: Satheesh, Venser, rcog
-- Round: 6 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 6 Phase: 6 (Corporations Buys Companies) --
Android buys SNCF for $30 from Venser
Bear buys DR for $31 from rcog
-- Round: 6 Phase: 7 (Close Companies) --
HE passes
AKE passes
BME passes
PKP passes
KK passes
DR passes
BSE passes
SX passes
PR passes
SNCF passes
MHE passes
OL passes
-- Round: 6 Phase: 8 (Collect Income) --
Bear collects $37 income
Android collects $16 income
Saturn collects $5 income
Satheesh collects $0 income
Venser collects $0 income
rcog collects $0 income
Foreign Investor collects $5 income
-- Round: 6 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Bear pays $2 dividends - Satheesh receives $2 - rcog receives $2
Bear changes share price from $20 to $22
Bear changes share price from $22 to $24
Android pays $0 dividends
Android changes share price from $15 to $16
Android changes share price from $16 to $18
Saturn pays $2 dividends - Satheesh receives $2
Saturn changes share price from $11 to $12
-- Round: 6 Phase: 10 (Check Game End) --
-- Round: 7 Phase: 1 (Issue New Shares) --
Bear issues a share and receives $22
Bear changes share price from $24 to $22
Android issues a share and receives $16
Android changes share price from $18 to $16
Saturn passes
-- Round: 7 Phase: 2 (Form Corporations) --
-- Round: 7 Phase: 3 (Auctions And Share Trading) --
Satheesh passes
Venser bids $30 for SJ
rcog leaves auction
Venser buys SJ for $30 from the bank
rcog bids $33 for BR
rcog buys BR for $33 from the bank
Satheesh passes
rcog passes
-- Round: 7 Phase: 4 (Determine New Player Order) --
New player order: Satheesh, Venser, rcog
-- Round: 7 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 7 Phase: 6 (Corporations Buys Companies) --
Bear buys BR for $46 from rcog
Bear passes
Saturn passes
Android passes
-- Round: 7 Phase: 7 (Close Companies) --
HE passes
AKE passes
BME passes
PKP passes
KK passes
DR passes
BR passes
BSE passes
SX passes
PR passes
SNCF passes
MHE passes
OL passes
SJ passes
-- Round: 7 Phase: 8 (Collect Income) --
Bear collects $42 income
Android collects $8 income
Saturn collects $0 income
Satheesh collects $0 income
Venser collects $12 income
rcog collects $0 income
Foreign Investor collects $5 income
-- Round: 7 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Bear pays $0 dividends
Bear changes share price from $22 to $24
Bear changes share price from $24 to $26
Android pays $0 dividends
Android changes share price from $16 to $18
Android changes share price from $18 to $20
Android passes
Saturn pays $0 dividends
Saturn changes share price from $12 to $11
Saturn passes
-- Round: 7 Phase: 10 (Check Game End) --
-- Round: 8 Phase: 1 (Issue New Shares) --
Bear issues a share and receives $24
Bear changes share price from $26 to $24
Android issues a share and receives $18
Android changes share price from $20 to $18
Saturn issues a share and receives $10
Saturn changes share price from $11 to $10
-- Round: 8 Phase: 2 (Form Corporations) --
SJ passes
-- Round: 8 Phase: 3 (Auctions And Share Trading) --
Saturn changes share price from $10 to $11
Satheesh buys share of Saturn for $11
Venser passes
rcog bids $37 for FS
rcog buys FS for $37 from the bank
Satheesh passes
Venser passes
rcog passes
-- Round: 8 Phase: 4 (Determine New Player Order) --
New player order: Venser, rcog, Satheesh
-- Round: 8 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 8 Phase: 6 (Corporations Buys Companies) --
Android buys SJ for $42 from Venser
Android passes
Bear buys FS for $51 from rcog
Bear passes
Saturn passes
-- Round: 8 Phase: 7 (Close Companies) --
HE passes
AKE passes
BME passes
PKP passes
KK passes
DR passes
BR passes
FS passes
BSE passes
SX passes
PR passes
SNCF passes
SJ passes
MHE passes
OL passes
-- Round: 8 Phase: 8 (Collect Income) --
Bear collects $56 income
Android collects $20 income
Saturn collects $0 income
Venser collects $0 income
rcog collects $0 income
Satheesh collects $0 income
Foreign Investor collects $5 income
-- Round: 8 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Select the amount of dividends to pay each share
Bear (rcog)
Android (Venser)
Saturn (Satheesh)
Bear
Corporation
$74
Cash
$243
Value
$56
Income
$24
Price
FS
Company
$37
Value
($19-$51)
Range
$10
Income
+$4
SNCF [24]
KK [25]
SBB [26]
BR
Company
$33
Value
($17-$46)
Range
$12
Income
+$4
E [43]
LHR [54]
DR
Company
$29
Value
($15-$36)
Range
$6
Income
+$2
WT [11]
BD [12]
BY [13]
OL [14]
HE [15]
SX [16]
MS [17]
PR [19]
+$4
DSB [20]
NS [21]
B [22]
PKP [23]
SNCF [24]
KK [25]
SBB [26]
BSR [40]
HH [48]
HR [49]
FRA [58]
KK
Company
$25
Value
($13-$32)
Range
$6
Income
+$2
BY [13]
SX [16]
+$4
PKP [23]
SBB [26]
DR [29]
FS [37]
FRA [58]
PKP
Company
$23
Value
($12-$29)
Range
$6
Income
+$2
SX [16]
MS [17]
PR [19]
+$4
KK [25]
DR [29]
SZD [31]
BSR [40]
HH [48]
FRA [58]
HE
Company
$15
Value
($8-$19)
Range
$0
Income
+$1
BME [1]
KME [5]
+$2
BD [12]
BY [13]
PR [19]
DR [29]
AKE
Company
$6
Value
($3-$8)
Range
$-1
Income
+$1
BPM [7]
MHE [8]
OL [14]
MS [17]
PR [19]
BME
Company
$1
Value
($1-$2)
Range
$-2
Income
+$1
KME [5]
BD [12]
HE [15]
PR [19]
President
RCOG
Issued Shares
7
Shares In Bank
5
Synergy Bonus
$19
Info
Price
$182 - ∞
$28
$168-$181
$26
$154-$167
$22
$0 - $153
$20
Value
Price
Dividend
Cash
Value
$0
$74
$243
$1
$67
$236
$2
$60
$229
$3
$53
$222
$4
$46
$215
$5
$39
$208
$6
$32
$201
$7
$25
$194
$8
$18
$187
Players
VENSER
Player
$60
Cash
$78
Value
$0
Income
1
Order
Android
Corp
* 1
Shares
$18
Price
$18
Value
RCOG
Player
$60
Cash
$84
Value
$0
Income
2
Order
Bear
Corp
* 1
Shares
$24
Price
$24
Value
SATHEESH
Player
$1
Cash
$47
Value
$0
Income
3
Order
Saturn
Bear
Corp
* 2
1
Shares
$11
$24
Price
$22
$24
Value
Corporations
Bear
Corporation
$74
Cash
$243
Value
$56
Income
$24
Price
FS
Company
$37
Value
($19-$51)
Range
$10
Income
+$4
SNCF [24]
KK [25]
SBB [26]
BR
Company
$33
Value
($17-$46)
Range
$12
Income
+$4
E [43]
LHR [54]
DR
Company
$29
Value
($15-$36)
Range
$6
Income
+$2
WT [11]
BD [12]
BY [13]
OL [14]
HE [15]
SX [16]
MS [17]
PR [19]
+$4
DSB [20]
NS [21]
B [22]
PKP [23]
SNCF [24]
KK [25]
SBB [26]
BSR [40]
HH [48]
HR [49]
FRA [58]
KK
Company
$25
Value
($13-$32)
Range
$6
Income
+$2
BY [13]
SX [16]
+$4
PKP [23]
SBB [26]
DR [29]
FS [37]
FRA [58]
PKP
Company
$23
Value
($12-$29)
Range
$6
Income
+$2
SX [16]
MS [17]
PR [19]
+$4
KK [25]
DR [29]
SZD [31]
BSR [40]
HH [48]
FRA [58]
HE
Company
$15
Value
($8-$19)
Range
$0
Income
+$1
BME [1]
KME [5]
+$2
BD [12]
BY [13]
PR [19]
DR [29]
AKE
Company
$6
Value
($3-$8)
Range
$-1
Income
+$1
BPM [7]
MHE [8]
OL [14]
MS [17]
PR [19]
BME
Company
$1
Value
($1-$2)
Range
$-2
Income
+$1
KME [5]
BD [12]
HE [15]
PR [19]
President
RCOG
Issued Shares
7
Shares In Bank
5
Synergy Bonus
$19
Info
Price
$182 - ∞
$28
$168-$181
$26
$154-$167
$22
$0 - $153
$20
Value
Price
Android
Corporation
$36
Cash
$127
Value
$20
Income
$18
Price
SJ
Company
$30
Value
($15-$42)
Range
$12
Income
+$4
BSR [40]
SNCF
Company
$24
Value
($12-$30)
Range
$6
Income
+$2
BD [12]
+$4
B [22]
SBB [26]
DR [29]
RENFE [32]
FS [37]
E [43]
HA [47]
CDG [56]
PR
Company
$19
Value
($10-$24)
Range
$0
Income
+$1
BME [1]
BSE [2]
KME [5]
AKE [6]
BPM [7]
MHE [8]
+$2
OL [14]
HE [15]
SX [16]
MS [17]
DSB [20]
NS [21]
B [22]
PKP [23]
DR [29]
SX
Company
$16
Value
($8-$20)
Range
$0
Income
+$1
BSE [2]
BPM [7]
MHE [8]
+$2
BY [13]
MS [17]
PR [19]
PKP [23]
KK [25]
DR [29]
BSE
Company
$2
Value
($1-$3)
Range
$-2
Income
+$1
BPM [7]
SX [16]
MS [17]
PR [19]
President
VENSER
Issued Shares
6
Shares In Bank
5
Synergy Bonus
$4
Info
Price
$120 - ∞
$22
$108-$119
$20
$96-$107
$16
$0 - $95
$15
Value
Price
Saturn
Corporation
$11
Cash
$33
Value
$0
Income
$11
Price
OL
Company
$14
Value
($7-$18)
Range
$0
Income
+$1
KME [5]
AKE [6]
MHE [8]
+$2
MS [17]
PR [19]
DSB [20]
NS [21]
DR [29]
MHE
Company
$8
Value
($4-$10)
Range
$-1
Income
+$1
KME [5]
AKE [6]
BPM [7]
OL [14]
SX [16]
MS [17]
PR [19]
President
SATHEESH
Issued Shares
3
Shares In Bank
1
Synergy Bonus
$1
Info
Price
$36 - ∞
$13
$33-$35
$12
$30-$32
$10
$0 - $29
$9
Value
Price
Foreign Investor
Foreign Investor
Automated Player
$44
Cash
$5
Income
Available Companies
FR
Company
$60
Value
($30-$84)
Range
$15
Income
+$8
MAD [45]
LHR [54]
CDG [56]
FRA [58]
FRA
Company
$58
Value
($29-$82)
Range
$15
Income
+$4
PKP [23]
KK [25]
SBB [26]
DR [29]
+$8
FR [60]
MM [75]
LE [90]
E
Company
$43
Value
($22-$58)
Range
$10
Income
+$4
NS [21]
B [22]
SNCF [24]
BR [33]
HA [47]
HR [49]
LHR [54]
CDG [56]
Pending Companies
Deck (Cost of Ownership for red, orange $3)
Share Prices
0
5
6
7
8
9
10
11
Saturn
12
13
14
15
16
18
Android
20
22
24
Bear
26
28
31
34
37
41
45
50
55
60
66
73
81
90
100
© Toby Mao 2017.
GithubIssues