Round: 4 Phase: 9 (Pay Dividends And Adjust Share Prices)
Rekai bids $5 for KME
Rdj2905 bids $6 for KME
8 leaves auction
Alex Allen leaves auction
Rekai bids $7 for KME
Rdj2905 bids $8 for KME
Rekai leaves auction
Rdj2905 buys KME for $8 from the bank
Rdj2905 bids $8 for MHE
8 leaves auction
Alex Allen bids $9 for MHE
Rekai bids $10 for MHE
Rdj2905 bids $11 for MHE
Alex Allen bids $12 for MHE
Rekai leaves auction
Rdj2905 leaves auction
Alex Allen buys MHE for $12 from the bank
8 bids $1 for BME
Alex Allen leaves auction
Rekai bids $3 for BME
Rdj2905 bids $4 for BME
8 leaves auction
Rekai bids $5 for BME
Rdj2905 bids $6 for BME
Rekai leaves auction
Rdj2905 buys BME for $6 from the bank
Alex Allen bids $6 for AKE
Rekai bids $7 for AKE
Rdj2905 leaves auction
8 bids $8 for AKE
Alex Allen bids $9 for AKE
Rekai leaves auction
8 leaves auction
Alex Allen buys AKE for $9 from the bank
-- Round: 1 Phase: 4 (Determine New Player Order) --
New player order: Rekai, 8, Rdj2905, Alex Allen
-- Round: 1 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 1 Phase: 6 (Corporations Buys Companies) --
-- Round: 1 Phase: 7 (Close Companies) --
KME passes
BME passes
MHE passes
AKE passes
-- Round: 1 Phase: 8 (Collect Income) --
Rekai collects $0 income
8 collects $0 income
Rdj2905 collects $3 income
Alex Allen collects $4 income
Foreign Investor collects $5 income
-- Round: 1 Phase: 9 (Pay Dividends And Adjust Share Prices) --
-- Round: 1 Phase: 10 (Check Game End) --
-- Round: 2 Phase: 1 (Issue New Shares) --
-- Round: 2 Phase: 2 (Form Corporations) --
Alex Allen forms corporation Wheel with MHE at $10 - 2 shares issued.
Alex Allen forms corporation Horse with AKE at $11 - 2 shares issued.
KME passes
BME passes
-- Round: 2 Phase: 3 (Auctions And Share Trading) --
Rekai bids $19 for PR
8 leaves auction
Rekai buys PR for $19 from the bank
Horse changes share price from $11 to $12
8 buys share of Horse for $12
Rdj2905 passes
Alex Allen passes
Rekai bids $3 for BSE
8 leaves auction
Rdj2905 leaves auction
Alex Allen leaves auction
Rekai buys BSE for $3 from the bank
Wheel changes share price from $10 to $11
8 buys share of Wheel for $11
Rdj2905 passes
Alex Allen passes
8 passes
-- Round: 2 Phase: 4 (Determine New Player Order) --
New player order: Rdj2905, Rekai, 8, Alex Allen
-- Round: 2 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 2 Phase: 6 (Corporations Buys Companies) --
Wheel offers $10 for PR
Wheel offers $6 for KME
Rdj2905 declines to sell KME to Wheel for $6
Rekai declines to sell PR to Wheel for $10
Wheel offers $7 for KME
Wheel passes
Horse passes
Rdj2905 declines to sell KME to Wheel for $7
-- Round: 2 Phase: 7 (Close Companies) --
KME passes
BME passes
PR passes
BSE passes
-- Round: 2 Phase: 8 (Collect Income) --
Horse collects $2 income
Wheel collects $2 income
Rdj2905 collects $3 income
Rekai collects $4 income
8 collects $0 income
Alex Allen collects $0 income
Foreign Investor collects $5 income
-- Round: 2 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Horse pays $3 dividends - 8 receives $3 - Alex Allen receives $3
Horse changes share price from $12 to $10
Wheel pays $0 dividends
Wheel changes share price from $11 to $12
-- Round: 2 Phase: 10 (Check Game End) --
-- Round: 3 Phase: 1 (Issue New Shares) --
Wheel passes
Horse passes
-- Round: 3 Phase: 2 (Form Corporations) --
PR passes
KME passes
Rekai forms corporation Android with BSE at $14 - 2 shares issued.
BME passes
-- Round: 3 Phase: 3 (Auctions And Share Trading) --
Rdj2905 bids $15 for HE
Rdj2905 buys HE for $15 from the bank
Horse changes share price from $10 to $9
8 sells share of Horse for $9
Alex Allen passes
8 bids $12 for BD
8 buys BD for $12 from the bank
Alex Allen passes
8 passes
-- Round: 3 Phase: 4 (Determine New Player Order) --
New player order: Alex Allen, Rdj2905, 8, Rekai
-- Round: 3 Phase: 5 (Foreign Investor Buys Companies) --
Foreign Investor buys BY for $13 from the bank
-- Round: 3 Phase: 6 (Corporations Buys Companies) --
Wheel offers $2 for BME
Rdj2905 declines to sell BME to Wheel for $2
Wheel passes
Horse passes
Android buys PR for $24 from Rekai
Android passes
-- Round: 3 Phase: 7 (Close Companies) --
BSE passes
PR passes
KME passes
BME passes
HE passes
BD passes
-- Round: 3 Phase: 8 (Collect Income) --
Android collects $5 income
Wheel collects $2 income
Horse collects $2 income
Alex Allen collects $0 income
Rdj2905 collects $6 income
8 collects $3 income
Rekai collects $0 income
Foreign Investor collects $8 income
-- Round: 3 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Android pays $0 dividends
Android changes share price from $14 to $15
Wheel pays $0 dividends
Wheel changes share price from $12 to $13
Horse pays $0 dividends
Horse changes share price from $9 to $10
Horse changes share price from $10 to $11
-- Round: 3 Phase: 10 (Check Game End) --
-- Round: 4 Phase: 1 (Issue New Shares) --
Android passes
Wheel issues a share and receives $12
Wheel changes share price from $13 to $12
Horse issues a share and receives $10
Horse changes share price from $11 to $10
-- Round: 4 Phase: 2 (Form Corporations) --
Rdj2905 forms corporation Ship with HE at $20 - 2 shares issued.
BD passes
KME passes
BME passes
-- Round: 4 Phase: 3 (Auctions And Share Trading) --
Alex Allen passes
8 passes
Rekai bids $22 for B
Rekai buys B for $22 from the bank
Alex Allen passes
8 passes
-- Round: 4 Phase: 4 (Determine New Player Order) --
New player order: 8, Alex Allen, Rdj2905, Rekai
-- Round: 4 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 4 Phase: 6 (Corporations Buys Companies) --
Wheel offers $7 for KME
Wheel passes
Horse passes
Ship buys BME for $2 from Rdj2905
Ship buys KME for $7 from Rdj2905
Android passes
Ship offers $15 for BD
Ship declines to sell KME to Wheel for $7
Ship buys BD for $15 from 8
Ship passes
-- Round: 4 Phase: 7 (Close Companies) --
BSE passes
PR passes
HE passes
BME passes
KME passes
BD passes
B passes
-- Round: 4 Phase: 8 (Collect Income) --
Ship collects $15 income
Android collects $5 income
Wheel collects $2 income
Horse collects $2 income
8 collects $0 income
Alex Allen collects $0 income
Rdj2905 collects $0 income
Rekai collects $6 income
Foreign Investor collects $8 income
-- Round: 4 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Ship pays $2 dividends - Rdj2905 receives $2
Ship changes share price from $20 to $22
Ship changes share price from $22 to $24
Android pays $4 dividends - Rekai receives $4
Android changes share price from $15 to $14
Android changes share price from $14 to $13
Select the amount of dividends to pay each share
Ship (Rdj2905)
Android (Rekai)
Wheel (Alex Allen)
Horse (Alex Allen)
Wheel
Corporation
$30
Cash
$38
Value
$2
Income
$12
Price
MHE
Company
$8
Value
($4-$10)
Range
$2
Income
+$1
KME [5]
AKE [6]
BPM [7]
OL [14]
SX [16]
MS [17]
PR [19]
President
ALEX ALLEN
Issued Shares
3
Shares In Bank
1
Synergy Bonus
$0
Info
Price
$39 - ∞
$14
$36-$38
$13
$33-$35
$11
$0 - $32
$10
Value
Price
Dividend
Cash
Value
$0
$30
$38
$1
$27
$35
$2
$24
$32
$3
$21
$29
$4
$18
$26
Players
8
Player
$25
Cash
$37
Value
$0
Income
1
Order
Wheel
Corp
1
Shares
$12
Price
$12
Value
ALEX ALLEN
Player
$9
Cash
$31
Value
$0
Income
2
Order
Wheel
Horse
Corp
* 1
* 1
Shares
$12
$10
Price
$12
$10
Value
RDJ2905
Player
$19
Cash
$43
Value
$0
Income
3
Order
Ship
Corp
* 1
Shares
$24
Price
$24
Value
REKAI
Player
$12
Cash
$47
Value
$6
Income
4
Order
B
Company
$22
Value
($11-$28)
Range
$6
Income
+$2
PR [19]
+$4
NS [21]
SNCF [24]
DR [29]
E [43]
HA [47]
HR [49]
Android
Corp
* 1
Shares
$13
Price
$13
Value
Corporations
Ship
Corporation
$12
Cash
$45
Value
$15
Income
$24
Price
HE
Company
$15
Value
($8-$19)
Range
$3
Income
+$1
BME [1]
KME [5]
+$2
BD [12]
BY [13]
PR [19]
DR [29]
BD
Company
$12
Value
($6-$15)
Range
$3
Income
+$1
BME [1]
+$2
WT [11]
HE [15]
SNCF [24]
SBB [26]
DR [29]
KME
Company
$5
Value
($3-$7)
Range
$2
Income
+$1
BME [1]
MHE [8]
OL [14]
HE [15]
PR [19]
BME
Company
$1
Value
($1-$2)
Range
$1
Income
+$1
KME [5]
BD [12]
HE [15]
PR [19]
President
RDJ2905
Issued Shares
2
Shares In Bank
1
Synergy Bonus
$6
Info
Price
$52 - ∞
$28
$48-$51
$26
$44-$47
$22
$0 - $43
$20
Value
Price
Android
Corporation
$4
Cash
$25
Value
$5
Income
$13
Price
PR
Company
$19
Value
($10-$24)
Range
$3
Income
+$1
BME [1]
BSE [2]
KME [5]
AKE [6]
BPM [7]
MHE [8]
+$2
OL [14]
HE [15]
SX [16]
MS [17]
DSB [20]
NS [21]
B [22]
PKP [23]
DR [29]
BSE
Company
$2
Value
($1-$3)
Range
$1
Income
+$1
BPM [7]
SX [16]
MS [17]
PR [19]
President
REKAI
Issued Shares
2
Shares In Bank
1
Synergy Bonus
$1
Info
Price
$28 - ∞
$15
$26-$27
$14
$24-$25
$12
$0 - $23
$11
Value
Price
Wheel
Corporation
$30
Cash
$38
Value
$2
Income
$12
Price
MHE
Company
$8
Value
($4-$10)
Range
$2
Income
+$1
KME [5]
AKE [6]
BPM [7]
OL [14]
SX [16]
MS [17]
PR [19]
President
ALEX ALLEN
Issued Shares
3
Shares In Bank
1
Synergy Bonus
$0
Info
Price
$39 - ∞
$14
$36-$38
$13
$33-$35
$11
$0 - $32
$10
Value
Price
Horse
Corporation
$26
Cash
$32
Value
$2
Income
$10
Price
AKE
Company
$6
Value
($3-$8)
Range
$2
Income
+$1
BPM [7]
MHE [8]
OL [14]
MS [17]
PR [19]
President
ALEX ALLEN
Issued Shares
3
Shares In Bank
2
Synergy Bonus
$0
Info
Price
$33 - ∞
$12
$30-$32
$11
$27-$29
$9
$0 - $26
$8
Value
Price
Foreign Investor
Foreign Investor
Automated Player
$17
Cash
$8
Income
BY
Company
$13
Value
($16-$16)
Range
$3
Income
+$2
WT [11]
HE [15]
SX [16]
KK [25]
DR [29]
Available Companies
DR
Company
$29
Value
($15-$36)
Range
$6
Income
+$2
WT [11]
BD [12]
BY [13]
OL [14]
HE [15]
SX [16]
MS [17]
PR [19]
+$4
DSB [20]
NS [21]
B [22]
PKP [23]
SNCF [24]
KK [25]
SBB [26]
BSR [40]
HH [48]
HR [49]
FRA [58]
KK
Company
$25
Value
($13-$32)
Range
$6
Income
+$2
BY [13]
SX [16]
+$4
PKP [23]
SBB [26]
DR [29]
FS [37]
FRA [58]
SX
Company
$16
Value
($8-$20)
Range
$3
Income
+$1
BSE [2]
BPM [7]
MHE [8]
+$2
BY [13]
MS [17]
PR [19]
PKP [23]
KK [25]
DR [29]
OL
Company
$14
Value
($7-$18)
Range
$3
Income
+$1
KME [5]
AKE [6]
MHE [8]
+$2
MS [17]
PR [19]
DSB [20]
NS [21]
DR [29]
Pending Companies
Deck (No Cost Of Ownership)
DSB
Company
$20
Value
($10-$26)
Range
$6
Income
+$2
OL [14]
MS [17]
PR [19]
+$4
DR [29]
BSR [40]
HH [48]
SNCF
Company
$24
Value
($12-$30)
Range
$6
Income
+$2
BD [12]
+$4
B [22]
SBB [26]
DR [29]
RENFE [32]
FS [37]
E [43]
HA [47]
CDG [56]
E
Company
$43
Value
($22-$58)
Range
$10
Income
+$4
NS [21]
B [22]
SNCF [24]
BR [33]
HA [47]
HR [49]
LHR [54]
CDG [56]
SZD
Company
$31
Value
($16-$43)
Range
$12
Income
+$4
PKP [23]
RENFE
Company
$32
Value
($16-$45)
Range
$12
Income
+$4
SNCF [24]
MAD [45]
BSR
Company
$40
Value
($20-$54)
Range
$10
Income
+$4
DSB [20]
PKP [23]
DR [29]
SJ [30]
HH [48]
BR
Company
$33
Value
($17-$46)
Range
$12
Income
+$4
E [43]
LHR [54]
CDG
Company
$56
Value
($28-$79)
Range
$15
Income
+$4
SNCF [24]
SBB [26]
E [43]
+$8
FR [60]
VP [80]
LE [90]
HA
Company
$47
Value
($24-$69)
Range
$15
Income
+$4
NS [21]
B [22]
SNCF [24]
E [43]
+$8
RU [85]
AL [86]
FR
Company
$60
Value
($30-$84)
Range
$15
Income
+$8
MAD [45]
LHR [54]
CDG [56]
FRA [58]
HR
Company
$49
Value
($25-$71)
Range
$15
Income
+$4
NS [21]
B [22]
DR [29]
E [43]
+$8
RU [85]
AL [86]
LHR
Company
$54
Value
($27-$77)
Range
$15
Income
+$4
BR [33]
E [43]
+$8
FR [60]
MM [75]
VP [80]
LE [90]
TSI
Company
$100
Value
($50-$140)
Range
$25
Income
+$16
OPC [70]
RCC [71]
MM [75]
VP [80]
RU [85]
AL [86]
LE [90]
MM
Company
$75
Value
($38-$112)
Range
$25
Income
+$8
LHR [54]
FRA [58]
+$16
LE [90]
TSI [100]
VP
Company
$80
Value
($40-$118)
Range
$25
Income
+$8
MAD [45]
LHR [54]
CDG [56]
+$16
LE [90]
TSI [100]
LE
Company
$90
Value
($45-$129)
Range
$25
Income
+$8
MAD [45]
LHR [54]
CDG [56]
FRA [58]
+$16
MM [75]
VP [80]
TSI [100]
RU
Company
$85
Value
($43-$123)
Range
$25
Income
+$8
HA [47]
HH [48]
HR [49]
+$16
OPC [70]
RCC [71]
TSI [100]
Share Prices
0
5
6
7
8
9
10
Horse
11
12
Wheel
13
Android
14
15
16
18
20
22
24
Ship
26
28
31
34
37
41
45
50
55
60
66
73
81
90
100
© Toby Mao 2017.
GithubIssues