Round: 5 Phase: 9 (Pay Dividends And Adjust Share Prices)
Siddharth Venkatesh bids $9 for BPM
DanielB leaves auction
magnusrk: v1 mode engage
magnusrk leaves auction
Siddharth Venkatesh: I almost bid 11 on BPM thinking this was a v2 game.
Kelvin leaves auction
Siddharth Venkatesh buys BPM for $9 from the bank
DanielB bids $8 for AKE
magnusrk leaves auction
Kelvin leaves auction
Siddharth Venkatesh leaves auction
DanielB buys AKE for $8 from the bank
magnusrk bids $3 for BME
Kelvin: how are you all determining the value of these companies?
Kelvin leaves auction
magnusrk: First round red is worth max. The small ones often go for max+1 just because having a company to IPO with is valuable.
magnusrk: Max is not a loss since you can recover the full payment
DanielB: it's also supply and demand.. Oranges rarely should be bid past par....
DanielB: same with all other colors, except Green, sometimes...
Siddharth Venkatesh leaves auction
DanielB leaves auction
magnusrk buys BME for $3 from the bank
Kelvin bids $10 for MHE
Siddharth Venkatesh leaves auction
DanielB leaves auction
magnusrk leaves auction
Kelvin buys MHE for $10 from the bank
-- Round: 1 Phase: 4 (Determine New Player Order) --
New player order: magnusrk, DanielB, Siddharth Venkatesh, Kelvin
-- Round: 1 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 1 Phase: 6 (Corporations Buys Companies) --
-- Round: 1 Phase: 7 (Close Companies) --
BME passes
AKE passes
BPM passes
MHE passes
-- Round: 1 Phase: 8 (Collect Income) --
magnusrk collects $1 income
DanielB collects $2 income
Siddharth Venkatesh collects $2 income
Kelvin collects $2 income
Foreign Investor collects $5 income
-- Round: 1 Phase: 9 (Pay Dividends And Adjust Share Prices) --
-- Round: 1 Phase: 10 (Check Game End) --
-- Round: 2 Phase: 1 (Issue New Shares) --
-- Round: 2 Phase: 2 (Form Corporations) --
MHE passes
BPM passes
AKE passes
BME passes
-- Round: 2 Phase: 3 (Auctions And Share Trading) --
magnusrk bids $12 for BD
DanielB bids $13 for BD
Kelvin: daniel, why bid above par for a company that you have no synergies with?
DanielB: it's a realtively cheap Orange... I may not get another... , it has quite a few synergies down the road (3 yellows), and one on the board (HE), and it's too good to let Magnursk have it for $12. It's price enforcment I can afford. I wouldn't have bid, had Magnursk bid $13....
magnusrk: It's not worth 14 so enjoy it
magnusrk: And if I had bid 13 he would have bid on HE instead so it's lose-lose
Siddharth Venkatesh leaves auction
DanielB: Magnusrsk, how' is me bidding on HE at $15, and you getting BD at $13, lose lose? For heavens sakes, BD is better or as good as HE!
Kelvin leaves auction
magnusrk leaves auction
DanielB buys BD for $13 from the bank
DanielB bids $5 for KME
Siddharth Venkatesh leaves auction
Kelvin leaves auction
magnusrk bids $6 for KME
DanielB leaves auction
magnusrk buys KME for $6 from the bank
Siddharth Venkatesh bids $15 for HE
Kelvin leaves auction
magnusrk bids $16 for HE
Siddharth Venkatesh leaves auction
magnusrk buys HE for $16 from the bank
Kelvin passes
Siddharth Venkatesh bids $19 for PR
Kelvin bids $20 for PR
Siddharth Venkatesh leaves auction
Kelvin buys PR for $20 from the bank
-- Round: 2 Phase: 4 (Determine New Player Order) --
New player order: Siddharth Venkatesh, DanielB, magnusrk, Kelvin
-- Round: 2 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 2 Phase: 6 (Corporations Buys Companies) --
-- Round: 2 Phase: 7 (Close Companies) --
BPM passes
AKE passes
BD passes
BME passes
KME passes
HE passes
MHE passes
PR passes
-- Round: 2 Phase: 8 (Collect Income) --
Siddharth Venkatesh collects $2 income
DanielB collects $5 income
magnusrk collects $6 income
Kelvin collects $5 income
Foreign Investor collects $5 income
-- Round: 2 Phase: 9 (Pay Dividends And Adjust Share Prices) --
-- Round: 2 Phase: 10 (Check Game End) --
-- Round: 3 Phase: 1 (Issue New Shares) --
-- Round: 3 Phase: 2 (Form Corporations) --
Siddharth Venkatesh: Kelvin, want to float with PR and buy BPM?
DanielB: Hey Siddarth, that certainly worked out for you. Kelvin, you better buy a bunch of companies from people, a low par of PR will probably not get you the capital you need. PR is risky in V1... it's only worth $20 if you realize a LOT of synergies
DanielB: You desparately need OL, SX and MS, without overpaying for them... They are worth a little more than par at this moment... by round 4 and round 5 par, or less than par...
DanielB: the reason they aren't worth max, is because Yellows and Greens are so much more powerful in V1 relative to Oranges, and the liquidity you are providing the traders is valuable enough....
Kelvin: so is the idea to buy companies from people and get liquidity through dividends?
magnusrk: You don't necessarily need much liquidity at all, if you can get 2-3 shares then the value increase will support you. It's hard though
Kelvin forms corporation Android with PR at $13 - 4 shares issued.
HE passes
magnusrk: 13 is the worst price you could have chosen for me :(
BD passes
DanielB: Kelvin, I'll sell Android SX and AKE for $20 and $7(assuming I get SX)... which is probable....
DanielB: Or SX this turn, AKE next turn for $6?
MHE passes
BPM passes
AKE passes
magnusrk forms corporation Horse with KME at $14 - 2 shares issued.
BME passes
-- Round: 3 Phase: 3 (Auctions And Share Trading) --
Siddharth Venkatesh bids $21 for NS
Siddharth Venkatesh buys NS for $21 from the bank
DanielB: Enjoy the target on your back Sid!
DanielB: Kelvin, Do you want to buy SX from me if I buy it?
magnusrk: I'll buy BD from you next turn
DanielB: of course you will! yeah, we can do that....
Kelvin: I'm buying MHE for 10 so I'll take offers that maximize my remaining 24 in the treasury
Kelvin: Sx this turn only then Daniel?
Kelvin: Unless you want to sell sx and ake for cheaper this turn
Kelvin: Sidd, 8 for bpm?
Kelvin: Daniel, 7 for ake this turn?
DanielB: yes
DanielB bids $16 for SX
DanielB buys SX for $16 from the bank
Kelvin passes
-- Round: 3 Phase: 4 (Determine New Player Order) --
New player order: Siddharth Venkatesh, magnusrk, DanielB, Kelvin
-- Round: 3 Phase: 5 (Foreign Investor Buys Companies) --
Foreign Investor buys BY for $13 from the bank
-- Round: 3 Phase: 6 (Corporations Buys Companies) --
Kelvin: Wait if I'm just playing builder is there even any sense in buying my own company for maximum price?
Kelvin: I won't have any need for personal liquidity right
Android offers $7 for AKE
Android buys AKE for $7 from DanielB
DanielB: Kelvin, true, but you need the synergies... and... you want to buy another share of your own company... so you buy MHE for $10... then you will need to dividend in order to get a 3rd share... but you can wait a round... the most bang for your buck is to buy SX now, and buy MHE next round...
DanielB: That way, you will have $2 now, and next round $10 = $12, then you dividend enough to buy a 3rd share or a new company....
Android offers $20 for SX
Android buys SX for $20 from DanielB
Horse buys HE for $19 from magnusrk
Horse buys BME for $2 from magnusrk
Android passes
-- Round: 3 Phase: 7 (Close Companies) --
PR passes
AKE passes
SX passes
KME passes
HE passes
BME passes
BPM passes
NS passes
BD passes
MHE passes
-- Round: 3 Phase: 8 (Collect Income) --
Horse collects $9 income
Android collects $11 income
Siddharth Venkatesh collects $8 income
magnusrk collects $0 income
DanielB collects $3 income
Kelvin collects $2 income
Foreign Investor collects $8 income
-- Round: 3 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Horse pays $0 dividends
Horse changes share price from $14 to $15
Horse changes share price from $15 to $16
Android pays $0 dividends
Android changes share price from $13 to $14
Android changes share price from $14 to $15
Android passes
-- Round: 3 Phase: 10 (Check Game End) --
-- Round: 4 Phase: 1 (Issue New Shares) --
Horse issues a share and receives $14
Horse changes share price from $16 to $14
Android passes
-- Round: 4 Phase: 2 (Form Corporations) --
Siddharth Venkatesh: Kelvin, don't just listen to what Daniel says :)
Siddharth Venkatesh: Anyways, I'll sell you BPM for 7 this round so you can buy it and your own red for max if you want.
NS passes
Siddharth Venkatesh: First rule of Rolling Stock is to not listen to Daniel, even when he is giving good advice.
BD passes
MHE passes
BPM passes
-- Round: 4 Phase: 3 (Auctions And Share Trading) --
DanielB: Is Horse offering $15 for BD this round?
magnusrk: It's already round 4, wasn't going to offer more than 14
magnusrk bids $22 for B
DanielB: Are you offering $14?
DanielB: offer $15 and I will leave you "B" for $22, how's that work for you... BD is worth $6 of income for two rounds, maybe three, then $3 of income after that... plus book value
magnusrk: Ok, let's do that
DanielB leaves auction
magnusrk buys B for $22 from the bank
DanielB: good. deal
Android changes share price from $15 to $16
DanielB buys share of Android for $16
Kelvin passes
DanielB passes
-- Round: 4 Phase: 4 (Determine New Player Order) --
New player order: DanielB, Siddharth Venkatesh, magnusrk, Kelvin
-- Round: 4 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 4 Phase: 6 (Corporations Buys Companies) --
Horse offers $15 for BD
Android buys MHE for $10 from Kelvin
Android offers $4 for BPM
Horse buys BD for $15 from DanielB
DanielB: Kelvin. That’s an insulting bid for BPM. Since it nets you $5 of profit in this round and an additional $7 of book value. $6 seems okay for both. Or the full $7. Just trying to be an honest broker here.
DanielB: At $7 plus the $5 net income you are get $12 of value for $7.
Siddharth Venkatesh declines to sell BPM to Android for $4
Siddharth Venkatesh: I'm not going to sell for less than 7, it breaks even for you almost immediately Kelvin.
Siddharth Venkatesh: It makes more money in 2 rounds than you can pay me.
Siddharth Venkatesh: A minimum of 5 and then 3
Siddharth Venkatesh: And yes, I want the liquidity, but you also need the company to double jump.
Horse passes
Android offers $7 for BPM
Android buys BPM for $7 from Siddharth Venkatesh
-- Round: 4 Phase: 7 (Close Companies) --
KME passes
HE passes
BME passes
BD passes
PR passes
AKE passes
SX passes
MHE passes
BPM passes
NS passes
B passes
-- Round: 4 Phase: 8 (Collect Income) --
Android collects $19 income
Horse collects $13 income
DanielB collects $0 income
Siddharth Venkatesh collects $6 income
magnusrk collects $6 income
Kelvin collects $0 income
Foreign Investor collects $8 income
-- Round: 4 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Android pays $2 dividends - DanielB receives $2 - Kelvin receives $4
Android changes share price from $16 to $18
Horse pays $0 dividends
Horse changes share price from $14 to $15
Horse changes share price from $15 to $16
-- Round: 4 Phase: 10 (Check Game End) --
-- Round: 5 Phase: 1 (Issue New Shares) --
Android issues a share and receives $15
Android changes share price from $18 to $15
Horse issues a share and receives $14
Horse changes share price from $16 to $14
-- Round: 5 Phase: 2 (Form Corporations) --
B passes
NS passes
-- Round: 5 Phase: 3 (Auctions And Share Trading) --
DanielB: Magnursk... want to buy DR this turn from me? for $36 of course... it may be you only shot at DR, and you can buy in B a round later......
DanielB: Kelvin, If Magnursk declines, I'm inclined to by MS and let Android by it from me... Then you get your third share of Android and the incentives are aligned.
magnusrk: Kelvin gets MS regardless, through FI
magnusrk: Need to think about DR, busy right now
magnusrk: I can buy DR for 35
Siddharth Venkatesh: Kelvin, do you want to buy NS?
Kelvin: i would buy ms?
DanielB: Magnursk. Ok. A successful squeez
DanielB bids $29 for DR
DanielB buys DR for $29 from the bank
Siddharth Venkatesh: I need to think a bit about what I want to do sorry and I have to head out for some family stuff. I'll move in a few hours.
Siddharth Venkatesh: Kelvin, I'll buy MS and sell it to you for max, will you make a deal on that? Also, Magnus, want to sell B for max next round?
magnusrk: I'm not sure how that benefits me vs selling it to Horse
Kelvin: Max is the same price I'd pay to FI either way though?
magnusrk: Yes, FI sells for max
Siddharth Venkatesh: FI sells for max but you may be better off buying for me so the FI is slowed down. Powering the FI up makes the reds and oranges rust sooner. Regardless, that's a decent point so I will sell it for 20 if you like. If not, I'll do something else, probably buying an Android share.
Siddharth Venkatesh: Sure, you can sell B into Horse. Really you should do that this round instead of giving Daniel liquidity to buy a 12 green and an android share. DR is valuable but having the liquidity to buy a 12 green is better imo. But anyways, that deal is done.
Siddharth Venkatesh: Ok let's try this. You can buy MS from the FI. I really think buying DR from Daniel gives him far too much, it's going to be difficult to claw him back.
Android changes share price from $15 to $16
Siddharth Venkatesh buys share of Android for $16
Siddharth Venkatesh: I'll sell NS for max next round to any company. I would do it this round too but MS is just better for Android and Horse is buying DR.
Kelvin: i'll buy it for 20?
Kelvin: or is it too late
Siddharth Venkatesh: Too late sorry, it's not worth it for me really to sell for 20. You need to start paying some divs with Android to get liquidity so the share is just better.
Siddharth Venkatesh: Share appreciation is nice and all but Android's period of glory is the moment till Blue is on deck so you need to extract max value by then.
Siddharth Venkatesh: 20 or 21 shouldn't actually affect you very much. You need either a third share or a yellow company. What you should be looking to do I think is getting a yellow and raiding Android before it dies. You have this round and the next I think before cost begins on Oranges so you'll have a cool 29 income for 2 rounds and you can mostly pay that out.
Siddharth Venkatesh: In any case, I've committed to this plan a little. Now the goal is to drag Daniel down a little. 37 in liquidity and a great Android share is far too good a position.
Kelvin passes
DanielB passes
Siddharth Venkatesh passes
-- Round: 5 Phase: 4 (Determine New Player Order) --
New player order: Kelvin, Siddharth Venkatesh, magnusrk, DanielB
-- Round: 5 Phase: 5 (Foreign Investor Buys Companies) --
Foreign Investor buys MS for $17 from the bank
-- Round: 5 Phase: 6 (Corporations Buys Companies) --
Android buys MS for $21 from Foreign Investor
Horse offers $35 for DR
Android passes
Horse buys DR for $35 from DanielB
-- Round: 5 Phase: 7 (Close Companies) --
PR passes
AKE passes
SX passes
MHE passes
BPM passes
MS passes
KME passes
HE passes
BME passes
BD passes
DR passes
NS passes
B passes
-- Round: 5 Phase: 8 (Collect Income) --
Android collects $29 income
Horse collects $23 income
Kelvin collects $0 income
Siddharth Venkatesh collects $6 income
magnusrk collects $6 income
DanielB collects $0 income
Foreign Investor collects $8 income
-- Round: 5 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Select the amount of dividends to pay each share
Android (Kelvin)
Horse (magnusrk)
Android
Corporation
$34
Cash
$107
Value
$29
Income
$16
Price
PR
Company
$19
Value
($10-$24)
Range
$3
Income
+$1
BME [1]
BSE [2]
KME [5]
AKE [6]
BPM [7]
MHE [8]
+$2
OL [14]
HE [15]
SX [16]
MS [17]
DSB [20]
NS [21]
B [22]
PKP [23]
DR [29]
MS
Company
$17
Value
($9-$21)
Range
$3
Income
+$1
BSE [2]
AKE [6]
BPM [7]
MHE [8]
+$2
OL [14]
SX [16]
PR [19]
DSB [20]
PKP [23]
DR [29]
SX
Company
$16
Value
($8-$20)
Range
$3
Income
+$1
BSE [2]
BPM [7]
MHE [8]
+$2
BY [13]
MS [17]
PR [19]
PKP [23]
KK [25]
DR [29]
MHE
Company
$8
Value
($4-$10)
Range
$1
Income
+$1
KME [5]
AKE [6]
BPM [7]
OL [14]
SX [16]
MS [17]
PR [19]
BPM
Company
$7
Value
($4-$9)
Range
$1
Income
+$1
BSE [2]
AKE [6]
MHE [8]
SX [16]
MS [17]
PR [19]
AKE
Company
$6
Value
($3-$8)
Range
$1
Income
+$1
BPM [7]
MHE [8]
OL [14]
MS [17]
PR [19]
President
KELVIN
Issued Shares
5
Shares In Bank
1
Synergy Bonus
$17
Info
Price
$90 - ∞
$20
$80-$89
$18
$75-$79
$15
$0 - $74
$14
Value
Price
Dividend
Cash
Value
$0
$34
$107
$1
$29
$102
$2
$24
$97
$3
$19
$92
$4
$14
$87
$5
$9
$82
Players
KELVIN
Player
$16
Cash
$48
Value
$0
Income
1
Order
Android
Corp
* 2
Shares
$16
Price
$32
Value
SIDDHARTH VENKATESH
Player
$15
Cash
$52
Value
$6
Income
2
Order
NS
Company
$21
Value
($11-$27)
Range
$6
Income
+$2
OL [14]
PR [19]
+$4
B [22]
DR [29]
E [43]
HA [47]
HR [49]
Android
Corp
1
Shares
$16
Price
$16
Value
MAGNUSRK
Player
$14
Cash
$50
Value
$6
Income
3
Order
B
Company
$22
Value
($11-$28)
Range
$6
Income
+$2
PR [19]
+$4
NS [21]
SNCF [24]
DR [29]
E [43]
HA [47]
HR [49]
Horse
Corp
* 1
Shares
$14
Price
$14
Value
DANIELB
Player
$37
Cash
$53
Value
$0
Income
4
Order
Android
Corp
1
Shares
$16
Price
$16
Value
Corporations
Android
Corporation
$34
Cash
$107
Value
$29
Income
$16
Price
PR
Company
$19
Value
($10-$24)
Range
$3
Income
+$1
BME [1]
BSE [2]
KME [5]
AKE [6]
BPM [7]
MHE [8]
+$2
OL [14]
HE [15]
SX [16]
MS [17]
DSB [20]
NS [21]
B [22]
PKP [23]
DR [29]
MS
Company
$17
Value
($9-$21)
Range
$3
Income
+$1
BSE [2]
AKE [6]
BPM [7]
MHE [8]
+$2
OL [14]
SX [16]
PR [19]
DSB [20]
PKP [23]
DR [29]
SX
Company
$16
Value
($8-$20)
Range
$3
Income
+$1
BSE [2]
BPM [7]
MHE [8]
+$2
BY [13]
MS [17]
PR [19]
PKP [23]
KK [25]
DR [29]
MHE
Company
$8
Value
($4-$10)
Range
$1
Income
+$1
KME [5]
AKE [6]
BPM [7]
OL [14]
SX [16]
MS [17]
PR [19]
BPM
Company
$7
Value
($4-$9)
Range
$1
Income
+$1
BSE [2]
AKE [6]
MHE [8]
SX [16]
MS [17]
PR [19]
AKE
Company
$6
Value
($3-$8)
Range
$1
Income
+$1
BPM [7]
MHE [8]
OL [14]
MS [17]
PR [19]
President
KELVIN
Issued Shares
5
Shares In Bank
1
Synergy Bonus
$17
Info
Price
$90 - ∞
$20
$80-$89
$18
$75-$79
$15
$0 - $74
$14
Value
Price
Horse
Corporation
$25
Cash
$87
Value
$23
Income
$14
Price
DR
Company
$29
Value
($15-$36)
Range
$6
Income
+$2
WT [11]
BD [12]
BY [13]
OL [14]
HE [15]
SX [16]
MS [17]
PR [19]
+$4
DSB [20]
NS [21]
B [22]
PKP [23]
SNCF [24]
KK [25]
SBB [26]
BSR [40]
HH [48]
HR [49]
FRA [58]
HE
Company
$15
Value
($8-$19)
Range
$3
Income
+$1
BME [1]
KME [5]
+$2
BD [12]
BY [13]
PR [19]
DR [29]
BD
Company
$12
Value
($6-$15)
Range
$3
Income
+$1
BME [1]
+$2
WT [11]
HE [15]
SNCF [24]
SBB [26]
DR [29]
KME
Company
$5
Value
($3-$7)
Range
$1
Income
+$1
BME [1]
MHE [8]
OL [14]
HE [15]
PR [19]
BME
Company
$1
Value
($1-$2)
Range
$0
Income
+$1
KME [5]
BD [12]
HE [15]
PR [19]
President
MAGNUSRK
Issued Shares
4
Shares In Bank
3
Synergy Bonus
$10
Info
Price
$60 - ∞
$16
$56-$59
$15
$52-$55
$13
$0 - $51
$12
Value
Price
Foreign Investor
Foreign Investor
Automated Player
$29
Cash
$8
Income
BY
Company
$13
Value
($16-$16)
Range
$3
Income
+$2
WT [11]
HE [15]
SX [16]
KK [25]
DR [29]
Available Companies
E
Company
$43
Value
($22-$58)
Range
$10
Income
+$4
NS [21]
B [22]
SNCF [24]
BR [33]
HA [47]
HR [49]
LHR [54]
CDG [56]
BR
Company
$33
Value
($17-$46)
Range
$12
Income
+$4
E [43]
LHR [54]
SBB
Company
$26
Value
($13-$33)
Range
$6
Income
+$2
WT [11]
BD [12]
+$4
SNCF [24]
KK [25]
DR [29]
FS [37]
CDG [56]
FRA [58]
KK
Company
$25
Value
($13-$32)
Range
$6
Income
+$2
BY [13]
SX [16]
+$4
PKP [23]
SBB [26]
DR [29]
FS [37]
FRA [58]
Pending Companies
Deck (Cost of Ownership for red $1)
Share Prices
0
5
6
7
8
9
10
11
12
13
14
Horse
15
16
Android
18
20
22
24
26
28
31
34
37
41
45
50
55
60
66
73
81
90
100
© Toby Mao 2017.
GithubIssues