Round: 6 Phase: 9 (Pay Dividends And Adjust Share Prices)
Felix Rodriguez bids $6 for KME
Musan bids $7 for KME
atte bids $8 for KME
Felix Rodriguez bids $9 for KME
Musan leaves auction
atte leaves auction
Felix Rodriguez buys KME for $9 from the bank
Musan bids $8 for MHE
atte bids $10 for MHE
Felix Rodriguez leaves auction
Musan bids $11 for MHE
atte leaves auction
Musan buys MHE for $11 from the bank
atte bids $7 for BPM
Felix Rodriguez leaves auction
Musan bids $8 for BPM
atte bids $9 for BPM
Musan leaves auction
atte buys BPM for $9 from the bank
-- Round: 1 Phase: 4 (Determine New Player Order) --
New player order: Felix Rodriguez, atte, Musan
-- Round: 1 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 1 Phase: 6 (Corporations Buys Companies) --
-- Round: 1 Phase: 7 (Close Companies) --
KME passes
BPM passes
MHE passes
-- Round: 1 Phase: 8 (Collect Income) --
Felix Rodriguez collects $2 income
atte collects $2 income
Musan collects $2 income
Foreign Investor collects $5 income
-- Round: 1 Phase: 9 (Pay Dividends And Adjust Share Prices) --
-- Round: 1 Phase: 10 (Check Game End) --
-- Round: 2 Phase: 1 (Issue New Shares) --
-- Round: 2 Phase: 2 (Form Corporations) --
MHE passes
atte forms corporation Android with BPM at $11 - 2 shares issued.
KME passes
-- Round: 2 Phase: 3 (Auctions And Share Trading) --
Felix Rodriguez bids $14 for OL
atte bids $15 for OL
Musan bids $16 for OL
Felix Rodriguez leaves auction
atte bids $17 for OL
Musan leaves auction
atte buys OL for $17 from the bank
atte bids $2 for BME
Musan leaves auction
Felix Rodriguez bids $3 for BME
Felix Rodriguez buys BME for $3 from the bank
Musan bids $13 for BY
Felix Rodriguez leaves auction
Musan buys BY for $13 from the bank
Felix Rodriguez passes
-- Round: 2 Phase: 4 (Determine New Player Order) --
New player order: Felix Rodriguez, Musan, atte
-- Round: 2 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 2 Phase: 6 (Corporations Buys Companies) --
Android buys OL for $15 from atte
-- Round: 2 Phase: 7 (Close Companies) --
BPM passes
OL passes
KME passes
BME passes
MHE passes
BY passes
-- Round: 2 Phase: 8 (Collect Income) --
Android collects $5 income
Felix Rodriguez collects $3 income
Musan collects $5 income
atte collects $0 income
Foreign Investor collects $5 income
-- Round: 2 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Android pays $0 dividends
Android changes share price from $11 to $12
Android changes share price from $12 to $13
-- Round: 2 Phase: 10 (Check Game End) --
-- Round: 3 Phase: 1 (Issue New Shares) --
Android issues a share and receives $12
Android changes share price from $13 to $12
-- Round: 3 Phase: 2 (Form Corporations) --
Musan forms corporation Bear with BY at $13 - 2 shares issued.
MHE passes
Felix Rodriguez forms corporation Eagle with KME at $11 - 2 shares issued.
BME passes
-- Round: 3 Phase: 3 (Auctions And Share Trading) --
Felix Rodriguez passes
Musan bids $11 for WT
atte bids $13 for WT
Felix Rodriguez leaves auction
atte buys WT for $13 from the bank
Felix Rodriguez passes
-- Round: 3 Phase: 4 (Determine New Player Order) --
New player order: Felix Rodriguez, Musan, atte
-- Round: 3 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 3 Phase: 6 (Corporations Buys Companies) --
Eagle buys BME for $2 from Felix Rodriguez
Eagle passes
Bear buys MHE for $10 from Musan
Bear passes
Android buys WT for $14 from atte
Android passes
-- Round: 3 Phase: 7 (Close Companies) --
BPM passes
OL passes
WT passes
BY passes
MHE passes
KME passes
BME passes
-- Round: 3 Phase: 8 (Collect Income) --
Bear collects $5 income
Android collects $8 income
Eagle collects $4 income
Felix Rodriguez collects $0 income
Musan collects $0 income
atte collects $0 income
Foreign Investor collects $5 income
-- Round: 3 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Bear pays $1 dividends - Musan receives $1
Bear changes share price from $13 to $14
Android pays $2 dividends - atte receives $2
Android changes share price from $12 to $13
Eagle pays $3 dividends - Felix Rodriguez receives $3
Eagle changes share price from $11 to $10
Eagle changes share price from $10 to $9
-- Round: 3 Phase: 10 (Check Game End) --
-- Round: 4 Phase: 1 (Issue New Shares) --
Bear issues a share and receives $12
Bear changes share price from $14 to $12
Android issues a share and receives $11
Android changes share price from $13 to $11
Eagle issues a share and receives $8
Eagle changes share price from $9 to $8
-- Round: 4 Phase: 2 (Form Corporations) --
-- Round: 4 Phase: 3 (Auctions And Share Trading) --
Felix Rodriguez bids $20 for PR
Musan leaves auction
Felix Rodriguez buys PR for $20 from the bank
Musan bids $24 for SNCF
Musan buys SNCF for $24 from the bank
Eagle changes share price from $8 to $9
atte buys share of Eagle for $9
Felix Rodriguez passes
Eagle changes share price from $9 to $10
atte buys share of Eagle for $10
atte becomes president of Eagle
Eagle changes share price from $10 to $9
Felix Rodriguez sells share of Eagle for $9
atte passes
Felix Rodriguez passes
-- Round: 4 Phase: 4 (Determine New Player Order) --
New player order: Felix Rodriguez, atte, Musan
-- Round: 4 Phase: 5 (Foreign Investor Buys Companies) --
-- Round: 4 Phase: 6 (Corporations Buys Companies) --
Bear passes
Eagle buys WT for $14 from Android
Eagle buys OL for $7 from Android
Android passes
-- Round: 4 Phase: 7 (Close Companies) --
BY passes
MHE passes
KME passes
BME passes
WT passes
OL passes
PR passes
SNCF passes
-- Round: 4 Phase: 8 (Collect Income) --
Bear collects $4 income
Android collects $1 income
Eagle collects $9 income
Felix Rodriguez collects $3 income
atte collects $0 income
Musan collects $6 income
Foreign Investor collects $5 income
-- Round: 4 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Bear pays $0 dividends
Bear changes share price from $12 to $13
Bear changes share price from $13 to $14
Bear passes
Android pays $0 dividends
Android changes share price from $11 to $12
Eagle pays $0 dividends
Eagle changes share price from $9 to $10
Eagle changes share price from $10 to $11
-- Round: 4 Phase: 10 (Check Game End) --
-- Round: 5 Phase: 1 (Issue New Shares) --
Bear issues a share and receives $13
Bear changes share price from $14 to $13
Android issues a share and receives $10
Android changes share price from $12 to $10
Eagle passes
-- Round: 5 Phase: 2 (Form Corporations) --
SNCF passes
Felix Rodriguez forms corporation Horse with PR at $20 - 2 shares issued.
-- Round: 5 Phase: 3 (Auctions And Share Trading) --
Felix Rodriguez passes
atte passes
-- Round: 5 Phase: 4 (Determine New Player Order) --
New player order: Felix Rodriguez, Musan, atte
-- Round: 5 Phase: 5 (Foreign Investor Buys Companies) --
Foreign Investor buys PKP for $23 from the bank
-- Round: 5 Phase: 6 (Corporations Buys Companies) --
Android offers $29 for PKP
Bear declines to buy PKP from the Foreign Investor
Android buys PKP for $29 from Foreign Investor
Bear buys SNCF for $30 from Musan
Bear passes
Horse offers $18 for OL
Horse passes
Eagle declines to sell OL to Horse for $18
Android passes
Eagle passes
-- Round: 5 Phase: 7 (Close Companies) --
BY passes
MHE passes
SNCF passes
BPM passes
PKP passes
KME passes
BME passes
WT passes
OL passes
-- Round: 5 Phase: 8 (Collect Income) --
Horse collects $3 income
Bear collects $10 income
Eagle collects $9 income
Android collects $7 income
Felix Rodriguez collects $0 income
Musan collects $0 income
atte collects $0 income
Foreign Investor collects $5 income
-- Round: 5 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Horse pays $0 dividends
Horse changes share price from $20 to $22
Horse passes
Bear pays $0 dividends
Bear changes share price from $13 to $14
Bear changes share price from $14 to $15
Eagle pays $0 dividends
Eagle changes share price from $11 to $12
Eagle changes share price from $12 to $13
Android pays $0 dividends
Android changes share price from $10 to $11
Android changes share price from $11 to $12
-- Round: 5 Phase: 10 (Check Game End) --
-- Round: 6 Phase: 1 (Issue New Shares) --
Horse issues a share and receives $20
Horse changes share price from $22 to $20
Bear issues a share and receives $14
Bear changes share price from $15 to $14
Eagle passes
Android issues a share and receives $11
Android changes share price from $12 to $11
-- Round: 6 Phase: 2 (Form Corporations) --
-- Round: 6 Phase: 3 (Auctions And Share Trading) --
Android changes share price from $11 to $12
Felix Rodriguez buys share of Android for $12
Musan bids $29 for DR
Musan buys DR for $29 from the bank
atte passes
Felix Rodriguez passes
-- Round: 6 Phase: 4 (Determine New Player Order) --
New player order: Musan, Felix Rodriguez, atte
-- Round: 6 Phase: 5 (Foreign Investor Buys Companies) --
Foreign Investor buys SBB for $26 from the bank
-- Round: 6 Phase: 6 (Corporations Buys Companies) --
Android offers $33 for SBB
Eagle buys PKP for $18 from Android
Horse offers $29 for PKP
Eagle declines to sell PKP to Horse for $29
Horse buys SBB for $33 from Foreign Investor
Bear buys DR for $29 from Musan
Horse passes
Android passes
-- Round: 6 Phase: 7 (Close Companies) --
PR passes
SBB passes
BY passes
MHE passes
SNCF passes
DR passes
KME passes
BME passes
WT passes
OL passes
PKP passes
-- Round: 6 Phase: 8 (Collect Income) --
Horse collects $9 income
Bear collects $22 income
Eagle collects $15 income
Android collects $1 income
Musan collects $0 income
Felix Rodriguez collects $0 income
atte collects $0 income
Foreign Investor collects $5 income
-- Round: 6 Phase: 9 (Pay Dividends And Adjust Share Prices) --
Select the amount of dividends to pay each share
Horse (Felix Rodriguez)
Bear (Musan)
Eagle (atte)
Android (atte)
Horse
Corporation
$20
Cash
$65
Value
$9
Income
$20
Price
SBB
Company
$26
Value
($13-$33)
Range
$6
Income
+$2
WT [11]
BD [12]
+$4
SNCF [24]
KK [25]
DR [29]
FS [37]
CDG [56]
FRA [58]
PR
Company
$19
Value
($10-$24)
Range
$3
Income
+$1
BME [1]
BSE [2]
KME [5]
AKE [6]
BPM [7]
MHE [8]
+$2
OL [14]
HE [15]
SX [16]
MS [17]
DSB [20]
NS [21]
B [22]
PKP [23]
DR [29]
President
FELIX RODRIGUEZ
Issued Shares
3
Shares In Bank
2
Synergy Bonus
$0
Info
Price
$66 - ∞
$24
$60-$65
$22
$54-$59
$18
$0 - $53
$16
Value
Price
Dividend
Cash
Value
$0
$20
$65
$1
$17
$62
$2
$14
$59
$3
$11
$56
$4
$8
$53
$5
$5
$50
$6
$2
$47
Players
MUSAN
Player
$36
Cash
$50
Value
$0
Income
1
Order
Bear
Corp
* 1
Shares
$14
Price
$14
Value
FELIX RODRIGUEZ
Player
$1
Cash
$33
Value
$0
Income
2
Order
Horse
Android
Corp
* 1
1
Shares
$20
$12
Price
$20
$12
Value
ATTE
Player
$1
Cash
$39
Value
$0
Income
3
Order
Android
Eagle
Corp
* 1
* 2
Shares
$12
$13
Price
$12
$26
Value
Corporations
Horse
Corporation
$20
Cash
$65
Value
$9
Income
$20
Price
SBB
Company
$26
Value
($13-$33)
Range
$6
Income
+$2
WT [11]
BD [12]
+$4
SNCF [24]
KK [25]
DR [29]
FS [37]
CDG [56]
FRA [58]
PR
Company
$19
Value
($10-$24)
Range
$3
Income
+$1
BME [1]
BSE [2]
KME [5]
AKE [6]
BPM [7]
MHE [8]
+$2
OL [14]
HE [15]
SX [16]
MS [17]
DSB [20]
NS [21]
B [22]
PKP [23]
DR [29]
President
FELIX RODRIGUEZ
Issued Shares
3
Shares In Bank
2
Synergy Bonus
$0
Info
Price
$66 - ∞
$24
$60-$65
$22
$54-$59
$18
$0 - $53
$16
Value
Price
Bear
Corporation
$22
Cash
$96
Value
$22
Income
$14
Price
DR
Company
$29
Value
($15-$36)
Range
$6
Income
+$2
WT [11]
BD [12]
BY [13]
OL [14]
HE [15]
SX [16]
MS [17]
PR [19]
+$4
DSB [20]
NS [21]
B [22]
PKP [23]
SNCF [24]
KK [25]
SBB [26]
BSR [40]
HH [48]
HR [49]
FRA [58]
SNCF
Company
$24
Value
($12-$30)
Range
$6
Income
+$2
BD [12]
+$4
B [22]
SBB [26]
DR [29]
RENFE [32]
FS [37]
E [43]
HA [47]
CDG [56]
BY
Company
$13
Value
($7-$16)
Range
$3
Income
+$2
WT [11]
HE [15]
SX [16]
KK [25]
DR [29]
MHE
Company
$8
Value
($4-$10)
Range
$1
Income
+$1
KME [5]
AKE [6]
BPM [7]
OL [14]
SX [16]
MS [17]
PR [19]
President
MUSAN
Issued Shares
5
Shares In Bank
4
Synergy Bonus
$6
Info
Price
$75 - ∞
$16
$70-$74
$15
$65-$69
$13
$0 - $64
$12
Value
Price
Eagle
Corporation
$15
Cash
$69
Value
$15
Income
$13
Price
PKP
Company
$23
Value
($12-$29)
Range
$6
Income
+$2
SX [16]
MS [17]
PR [19]
+$4
KK [25]
DR [29]
SZD [31]
BSR [40]
HH [48]
FRA [58]
OL
Company
$14
Value
($7-$18)
Range
$3
Income
+$1
KME [5]
AKE [6]
MHE [8]
+$2
MS [17]
PR [19]
DSB [20]
NS [21]
DR [29]
WT
Company
$11
Value
($6-$14)
Range
$3
Income
+$2
BD [12]
BY [13]
SBB [26]
DR [29]
KME
Company
$5
Value
($3-$7)
Range
$1
Income
+$1
BME [1]
MHE [8]
OL [14]
HE [15]
PR [19]
BME
Company
$1
Value
($1-$2)
Range
$0
Income
+$1
KME [5]
BD [12]
HE [15]
PR [19]
President
ATTE
Issued Shares
3
Shares In Bank
1
Synergy Bonus
$2
Info
Price
$42 - ∞
$15
$39-$41
$14
$36-$38
$12
$0 - $35
$11
Value
Price
Android
Corporation
$56
Cash
$63
Value
$1
Income
$12
Price
BPM
Company
$7
Value
($4-$9)
Range
$1
Income
+$1
BSE [2]
AKE [6]
MHE [8]
SX [16]
MS [17]
PR [19]
President
ATTE
Issued Shares
6
Shares In Bank
4
Synergy Bonus
$0
Info
Price
$78 - ∞
$14
$72-$77
$13
$66-$71
$11
$0 - $65
$10
Value
Price
Foreign Investor
Foreign Investor
Automated Player
$47
Cash
$5
Income
Available Companies
E
Company
$43
Value
($22-$58)
Range
$10
Income
+$4
NS [21]
B [22]
SNCF [24]
BR [33]
HA [47]
HR [49]
LHR [54]
CDG [56]
RENFE
Company
$32
Value
($16-$45)
Range
$12
Income
+$4
SNCF [24]
MAD [45]
SJ
Company
$30
Value
($15-$42)
Range
$12
Income
+$4
BSR [40]
Pending Companies
Deck (Cost of Ownership for red $1)
SZD
Company
$31
Value
($16-$43)
Range
$12
Income
+$4
PKP [23]
FR
Company
$60
Value
($30-$84)
Range
$15
Income
+$8
MAD [45]
LHR [54]
CDG [56]
FRA [58]
HA
Company
$47
Value
($24-$69)
Range
$15
Income
+$4
NS [21]
B [22]
SNCF [24]
E [43]
+$8
RU [85]
AL [86]
CDG
Company
$56
Value
($28-$79)
Range
$15
Income
+$4
SNCF [24]
SBB [26]
E [43]
+$8
FR [60]
VP [80]
LE [90]
HR
Company
$49
Value
($25-$71)
Range
$15
Income
+$4
NS [21]
B [22]
DR [29]
E [43]
+$8
RU [85]
AL [86]
AL
Company
$86
Value
($43-$124)
Range
$25
Income
+$8
HA [47]
HH [48]
HR [49]
+$16
OPC [70]
RCC [71]
TSI [100]
VP
Company
$80
Value
($40-$118)
Range
$25
Income
+$8
MAD [45]
LHR [54]
CDG [56]
+$16
LE [90]
TSI [100]
RU
Company
$85
Value
($43-$123)
Range
$25
Income
+$8
HA [47]
HH [48]
HR [49]
+$16
OPC [70]
RCC [71]
TSI [100]
TSI
Company
$100
Value
($50-$140)
Range
$25
Income
+$16
OPC [70]
RCC [71]
MM [75]
VP [80]
RU [85]
AL [86]
LE [90]
Share Prices
0
5
6
7
8
9
10
11
12
Android
13
Eagle
14
Bear
15
16
18
20
Horse
22
24
26
28
31
34
37
41
45
50
55
60
66
73
81
90
100
© Toby Mao 2017.
GithubIssues